Total ROI Projector
Calculate true returns factoring in Dubai transaction costs, net rental yield, and amortizing mortgages.
Asset Selection
Financials
Hold Period
Wealth Projection (5 Years)
Cost of Acquisition
Annual Cash Flow
- Increase down payment to 43%
- Target a net yield of 5.3% or higher
About the GetPropIntel ROI Calculator
Evaluating real estate investments in Dubai requires more than just looking at the purchase price. The GetPropIntel Total ROI Projector is a free, institutional-grade calculator designed to help investors, agents, and analysts model true returns.
Unlike basic calculators, our tool incorporates Dubai-specific transaction costs (4% DLD fee, 2% agency fee, and AED 4,000 trustee fees), accurate amortizing mortgage math (reducing balance, not simple interest), and area-specific data. By selecting a specific area and unit type (e.g., 1BR in Business Bay or Office in Downtown), the calculator automatically pulls verified historical CAGR and net rental yields directly from over 8.3 million official Dubai Land Department (DLD) records.
Use the dynamic break-even tips to understand exactly how adjusting your down payment or targeting different net yields can turn a negative monthly cash flow into a positive, income-generating asset.
Disclaimer: All calculations are estimates based on historical DLD data and standard Dubai market assumptions. Net yields factor in estimated service charges and a 5% vacancy rate. This tool is for informational purposes only and does not constitute financial or investment advice.